| Schedule of Income Tax Expense |
The components of income tax expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended April 30, |
|
2022 |
|
2021 |
| Current income tax expense: |
|
|
|
| Federal |
$ |
—Ìý |
|
|
$ |
—Ìý |
|
| State |
27,400Ìý |
|
|
32,644Ìý |
|
| Foreign |
400,000Ìý |
|
|
—Ìý |
|
| Current income tax expense |
427,400Ìý |
|
|
32,644Ìý |
|
| Deferred income tax expense: |
|
|
|
| Federal |
—Ìý |
|
|
—Ìý |
|
| State |
—Ìý |
|
|
—Ìý |
|
| Foreign |
—Ìý |
|
|
—Ìý |
|
| Deferred income tax expense |
—Ìý |
|
|
—Ìý |
|
| Income tax expense |
$ |
427,400Ìý |
|
|
$ |
32,644Ìý |
|
|
| Schedule of Deferred Income Tax Assets and Liabilities |
Significant components of the Company's deferred income tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
2022 |
|
2021 |
| Deferred tax assets: |
|
|
|
| Net operating loss carryforward |
$ |
18,095,495Ìý |
|
|
$ |
15,737,351Ìý |
|
| Allowance for doubtful accounts |
897,965Ìý |
|
|
1,009,273Ìý |
|
| Deferred rent |
192,284Ìý |
|
|
252,479Ìý |
|
| Stock-based compensation |
870,245Ìý |
|
|
—Ìý |
|
| Contributions carryforward |
11,089Ìý |
|
|
11,013Ìý |
|
| Accrued compensation |
43,176Ìý |
|
|
—Ìý |
|
| Warrant amortization |
17,888Ìý |
|
|
—Ìý |
|
| Intangibles |
—Ìý |
|
|
—Ìý |
|
| Interest expense limitation carryforward |
717,919Ìý |
|
|
86,485Ìý |
|
| Total deferred tax assets |
20,846,061Ìý |
|
|
17,096,601Ìý |
|
|
|
|
|
| Deferred tax liabilities: |
|
|
|
| Property and equipment |
(1,000,092) |
|
|
(356,473) |
|
| Intangibles |
(463,074) |
|
|
(186,063) |
|
| Stock-based compensation |
—Ìý |
|
|
(1,778,017) |
|
| Total deferred tax liabilities |
(1,463,166) |
|
|
(2,320,553) |
|
|
|
|
|
| Deferred tax assets, net |
$ |
19,382,895Ìý |
|
|
$ |
14,776,048Ìý |
|
|
|
|
|
| Valuation allowance: |
|
|
|
| Beginning of year |
(14,776,048) |
|
|
(12,399,948) |
|
| Increase during period |
(4,606,847) |
|
|
(2,376,100) |
|
| Ending balance |
(19,382,895) |
|
|
(14,776,048) |
|
|
|
|
|
| Net deferred tax asset |
$ |
—Ìý |
|
|
$ |
—Ìý |
|
|